Annual report pursuant to Section 13 and 15(d)

Statements of Stockholders' Equity (Deficit)

v2.4.0.6
Statements of Stockholders' Equity (Deficit) (USD $)
Convertible Preferred Stock
Series B Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Deficit Accumulated During the Development Stage
Total
Balance, beginning of year at Sep. 30, 2006       $ 164 $ 14,641,468 $ (15,325,185)    $ (683,553)
Balance, beginning of year, shares at Sep. 30, 2006 572,021 572,021 1,636,349        
Preferred stock issued for debt 457,000                457,000
Preferred stock issued for debt, shares 45,700            
Preferred stock dividend                     
Preferred stock dividend, shares 44,570            
Stock based compensation          4,000       4,000
Exercise of stock options       1 1,999       2,000
Exercise of stock options, shares     4,834        
Conversion of preferred stock to common stock (6,708,000)    2,213 6,705,787         
Conversion of preferred stock to common stock, shares (1,318,291)   22,134,301        
Common stock issued for subsidiary       145 (145)         
Common stock issued for subsidiary, shares     1,454,090        
Stock issued for cash 6,251,000    2 9,998       6,261,000
Stock issued for cash, shares 656,000   17,432        
Net income (loss) for the year             (6,303,563)    (6,303,563)
Balance, end of year at Sep. 30, 2007       2,525 21,363,107 (21,628,748)    (263,116)
Balance, end of year, shares at Sep. 30, 2007    572,021 25,247,006        
Fair value of warrants granted to employees          271,484       271,484
Net income (loss) for the year                24,827 24,827
Balance, end of year at Sep. 30, 2008       2,525 21,634,591 (21,628,748) 24,827 33,195
Balance, end of year, shares at Sep. 30, 2008   572,021 25,247,006        
Stock issued for cash    558    1,004,442       1,005,000
Stock issued for cash, shares   5,583,336          
Fair value of warrants granted to employees          411,860       411,860
Fair value of warrants granted          27,079       27,079
Net income (loss) for the year                (864,449) (864,449)
Balance, end of year at Sep. 30, 2009    558 2,525 23,077,972 (21,628,748) (839,622) 612,685
Balance, end of year, shares at Sep. 30, 2009   6,155,357 25,247,006        
Conversion of preferred stock to common stock     25,000        
Fair value of warrants granted          133,682       133,682
Exercise of warrants for cash       558 1,004,442       1,005,000
Exercise of warrants for cash, shares     5,583,336        
Replacement warrants          (2,868,242)       (2,868,242)
Exercise of cashless warrants       455 (455)         
Exercise of cashless warrants, shares     4,547,238        
Conversion of convertible debenture       2 9,998       10,000
Conversion of convertible debenture, shares     25,000        
Common stock issued for services       5 10,495       10,500
Common stock issued for services, shares     50,000        
Warrants issued for services          (2,868,242)       (2,868,242)
Fair value of employee stock options          219,541       219,541
Net income (loss) for the year                494,377 494,377
Balance, end of year at Sep. 30, 2010    558 3,545 21,587,433 (21,628,748) (345,245) (382,457)
Balance, end of year, shares at Sep. 30, 2010   6,155,357 35,452,580        
Stock issued for cash       420 520,733       521,153
Stock issued for cash, shares     4,200,000        
Replacement warrants          123,170       123,170
Common stock issued for services       5 9,995       10,000
Common stock issued for services, shares     50,000        
Warrants issued for services          123,170       123,170
Fair value of employee stock options          47,900       47,900
Net income (loss) for the year                (5,101,519) (5,101,519)
Balance, end of year at Sep. 30, 2011    $ 558 $ 3,970 $ 22,289,231 $ (21,628,748) $ (5,446,764) $ (4,781,753)
Balance, end of year, shares at Sep. 30, 2011   6,155,357 39,702,580