COMMON STOCK OPTIONS (Details Narrative) (USD $)
|
0 Months Ended | 12 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2013
|
May 17, 2013
Stock Options
|
Apr. 30, 2013
Stock Options
|
Mar. 09, 2012
Stock Options
|
Apr. 12, 2010
Stock Options
|
Sep. 30, 2013
Stock Options
|
Sep. 30, 2013
Stock Options
April 12, 2010
|
Sep. 30, 2012
Stock Options
April 12, 2010
|
Sep. 30, 2013
Stock Options
March 9, 2012
|
Sep. 30, 2012
Stock Options
March 9, 2012
|
Sep. 30, 2013
Stock Options
April 30, 2013
|
Sep. 30, 2013
Stock Options
May 17, 2013
|
Sep. 30, 2013
Stock Options
Lower Range
|
Sep. 30, 2013
Stock Options
Upper Range
|
|
Fair Value assumptions: | ||||||||||||||
Stock price at valuation | $ 1.20 | $ 4.71 | ||||||||||||
Expected term | 5 years | |||||||||||||
Exercise Price | $ 1.50 | $ 4.74 | ||||||||||||
Risk free interest rate | 0.68% | 2.60% | ||||||||||||
Dividend yield | 0.00% | |||||||||||||
Volatility rate | 191.00% | 277.00% | ||||||||||||
Stock options, grants | 116,667 | 116,667 | 566,667 | 333,334 | ||||||||||
Stock options, fair value per option | $ 4.50 | $ 4.59 | $ 1.89 | $ 1.20 | ||||||||||
Stock options, vested | 29,167 | 29,167 | 141,667 | 173,334 | ||||||||||
Stock options, compensation expense | $ 47,900 | $ 47,900 | $ 328,354 | $ 358,367 | $ 189,852 | $ 180,156 | ||||||||
Stock options, vesting in the future | 87,500 | 87,500 | 425,000 | 160,000 | 40,000 | 40,000 | 283,333 | 141,667 | 29,167 | 29,167 | ||||
Compensation Expense - employees | 746,262 | |||||||||||||
Unamortized option expense | 1,112,000 | |||||||||||||
Intrinsic value of awards | $ 6,620,000 |